JKHY - Jack Henry & Associates, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$187.88
DETAILS
HIGH:
$215.00
LOW:
$170.00
MEDIAN:
$181.50
CONSENSUS:
$187.88
UPSIDE:
8.57%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
6.98$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
24.8x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $6.98, the base-case value is $104.70 per share. DDM cross-check: $72.86.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (23 analysts)
$187.88
Analyst Range
$170.00 – $215.00
Divergence from AlphaVal
44%
Warnings
Dividend-based valuation: $72.86 (below our primary estimate by 30%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $187.88 (from 23 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples