JHX - James Hardie Industries plc
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$33.83
DETAILS
HIGH:
$40.00
LOW:
$25.00
MEDIAN:
$34.50
CONSENSUS:
$33.83
UPSIDE:
18.83%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
1.03$
Key Value Driver
Through-cycle normalized EPS ($1.03)
Implied Market Multiple
27.6x
Plain-Language Summary
Using 7-year normalized EPS of $1.03 at a 18x cycle multiple, the base-case value is $18.54 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (17 analysts)
$33.83
Analyst Range
$25.00 – $40.00
Divergence from AlphaVal
45%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $33.83 (from 17 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing