JHG - Janus Henderson Group plc
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$36.21
DETAILS
HIGH:
$49.00
LOW:
$20.50
MEDIAN:
$37.00
CONSENSUS:
$36.21
DOWNSIDE:
30.30%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
70.8%
11.7%
Key Value Driver
ROTCE (70.8%) vs. cost of equity (11.7%)
Implied Market Multiple
7.1x
Plain-Language Summary
With ROTCE of 70.8% vs. 11.7% cost of equity, fair P/TBV is 2.74x on $7.32 tangible book, implying $56.94 per share. DDM cross-check: $15.33.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (14 analysts)
$36.21
Analyst Range
$20.50 – $49.00
Divergence from AlphaVal
57%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $15.33 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $36.21 (from 14 analysts). Our estimate is 57% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly