Janus Henderson Group plc logo JHG - Janus Henderson Group plc

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 11
SELL 1
STRONG
SELL
0
| PRICE TARGET: $48.50 DETAILS
HIGH: $49.00
LOW: $48.00
MEDIAN: $48.50
CONSENSUS: $48.50
DOWNSIDE: 6.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 18.5% below fair value
Current Price $51.81
Bear Case $44.47 14.2% downside ($44.47 - $51.81) / $51.81 = -14.2% ROTCE 20.0% → 2.06x TBV
Fair Value $63.53 22.6% upside ($63.53 - $51.81) / $51.81 = 22.6% ROTCE 25.0% → 4.00x TBV
Bull Case $82.58 59.4% upside ($82.58 - $51.81) / $51.81 = 59.4% ROTCE 30.0% → 3.35x TBV

Adjust Assumptions

70.8%
11.8%

Key Value Driver

ROTCE (70.8%) vs. cost of equity (11.8%)

Implied Market Multiple 7.08x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $48.50 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $63.53 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $15.18 (77% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $48.50 (from 14 analysts). Our estimate is 39% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly