Jabil Inc. logo JBL - Jabil Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 12
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $440.75 DETAILS
HIGH: $475.00
LOW: $375.00
MEDIAN: $445.00
CONSENSUS: $440.75
UPSIDE: 38.57%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 87.0% above fair value
Current Price $318.08
Bear Case $144.12 54.7% downside ($144.12 - $318.08) / $318.08 = -54.7% 3% stage 1 growth, 11% discount
Fair Value $170.12 46.5% downside ($170.12 - $318.08) / $318.08 = -46.5% 5% stage 1 growth, 11% discount
Bull Case $192.61 39.4% downside ($192.61 - $318.08) / $318.08 = -39.4% 7% stage 1 growth, 11% discount

Adjust Assumptions

5.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 35%
Implied Market Multiple 27.3x
Market is pricing in (growth) 13.2% vs our 5.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 5% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $170.12 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (23 analysts) $440.75
Analyst Range $375.00 – $475.00
Divergence from AlphaVal 61%

Warnings

Wall Street's average price target is $440.75 (from 23 analysts). Our estimate is 61% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions