Jabil Inc. logo JBL - Jabil Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 11
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $454.13 DETAILS
HIGH: $482.00
LOW: $426.00
MEDIAN: $455.00
CONSENSUS: $454.13
UPSIDE: 48.45%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 38.0% above fair value
Current Price $305.91
Bear Case $187.32 38.8% downside ($187.32 - $305.91) / $305.91 = -38.8% 3% stage 1 growth, 11% discount
Fair Value $221.64 27.5% downside ($221.64 - $305.91) / $305.91 = -27.5% 5% stage 1 growth, 11% discount
Bull Case $251.33 17.8% downside ($251.33 - $305.91) / $305.91 = -17.8% 7% stage 1 growth, 11% discount

Adjust Assumptions

5.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 35%
Implied Market Multiple 30.7x
Market is pricing in (growth) 14.7% vs our 5.2% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $454.13 from 23 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $221.64 per share.

Warnings

Wall Street's average price target is $454.13 (from 23 analysts). Our estimate is 68% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions