Jabil Inc. logo JBL - Jabil Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 11
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $307.00 DETAILS
HIGH: $384.00
LOW: $254.00
MEDIAN: $283.00
CONSENSUS: $307.00
DOWNSIDE: 15.74%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 97.9% above fair value
Current Price $364.35
Bear Case $155.61 57.3% downside ($155.61 - $364.35) / $364.35 = -57.3% 3% stage 1 growth, 11% discount
Fair Value $184.12 49.5% downside ($184.12 - $364.35) / $364.35 = -49.5% 5% stage 1 growth, 11% discount
Bull Case $208.79 42.7% downside ($208.79 - $364.35) / $364.35 = -42.7% 7% stage 1 growth, 11% discount

Adjust Assumptions

5.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 35%
Implied Market Multiple 36.5x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $307.00 from 23 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $184.12 per share.

Warnings

Wall Street's average price target is $307.00 (from 23 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions