JBL - Jabil Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$434.75
DETAILS
HIGH:
$475.00
LOW:
$375.00
MEDIAN:
$445.00
CONSENSUS:
$434.75
UPSIDE:
57.70%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
7.0%
11.0%
3.0%
Key Value Driver
FCF growth rate (7% base case)
Terminal Value % of EV
36%
Implied Market Multiple
24.6x
Market is pricing in (growth)
11.7%
vs our 7.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $186.51 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (23 analysts)
$434.75
Analyst Range
$375.00 – $475.00
Divergence from AlphaVal
57%
Warnings
Wall Street's average price target is $434.75 (from 23 analysts). Our estimate is 57% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions