Jabil Inc. logo JBL - Jabil Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 13
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $434.75 DETAILS
HIGH: $475.00
LOW: $375.00
MEDIAN: $445.00
CONSENSUS: $434.75
UPSIDE: 57.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 47.8% above fair value
Current Price $275.68
Bear Case $148.03 46.3% downside ($148.03 - $275.68) / $275.68 = -46.3% 4% stage 1 growth, 11% discount
Fair Value $186.51 32.3% downside ($186.51 - $275.68) / $275.68 = -32.3% 7% stage 1 growth, 11% discount
Bull Case $221.38 19.7% downside ($221.38 - $275.68) / $275.68 = -19.7% 9% stage 1 growth, 11% discount

Adjust Assumptions

7.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 24.6x
Market is pricing in (growth) 11.7% vs our 7.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $186.51 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (23 analysts) $434.75
Analyst Range $375.00 – $475.00
Divergence from AlphaVal 57%

Warnings

ℹ Wall Street's average price target is $434.75 (from 23 analysts). Our estimate is 57% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions