JAZZ - Jazz Pharmaceuticals plc
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$287.86
DETAILS
HIGH:
$322.00
LOW:
$229.00
MEDIAN:
$299.50
CONSENSUS:
$287.86
UPSIDE:
17.71%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
13.0%
11.0%
3.0%
Key Value Driver
FCF growth rate (13% base case)
Terminal Value % of EV
41%
Implied Market Multiple
17.0x
Market is pricing in (growth)
6.8%
vs our 13.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 13% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $416.94 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (48 analysts)
$287.86
Analyst Range
$229.00 – $322.00
Divergence from AlphaVal
45%
Warnings
Wall Street's average price target is $287.86 (from 48 analysts). Our estimate is 45% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions