JAKKS Pacific, Inc. logo JAKK - JAKKS Pacific, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 6
SELL 1
STRONG
SELL
0
| PRICE TARGET: $41.67 DETAILS
HIGH: $46.00
LOW: $38.00
MEDIAN: $41.00
CONSENSUS: $41.67
UPSIDE: 46.06%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 39.4% below fair value
Current Price $28.53
Bear Case $37.68 32.1% upside ($37.68 - $28.53) / $28.53 = 32.1% $3.14 × 12x P/E
Fair Value $47.10 65.1% upside ($47.10 - $28.53) / $28.53 = 65.1% $3.14 × 15x P/E
Bull Case $56.52 98.1% upside ($56.52 - $28.53) / $28.53 = 98.1% $3.14 × 18x P/E

Adjust Assumptions

15.0x
3.14$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 9.1x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $3.14, the base-case value is $47.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $41.67
Analyst Range $38.00 – $46.00
Divergence from AlphaVal 13%

Warnings

⚠ The company's reported profits differ from official accounting profits by 265%. Check what costs are being left out of the adjusted number.
⚠ The company pays out 116% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples