JAKKS Pacific, Inc. logo JAKK - JAKKS Pacific, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 7
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $41.67 DETAILS
HIGH: $46.00
LOW: $38.00
MEDIAN: $41.00
CONSENSUS: $41.67
UPSIDE: 68.84%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 47.6% below fair value
Current Price $24.68
Bear Case $37.68 52.7% upside ($37.68 - $24.68) / $24.68 = 52.7% $3.14 × 12x P/E
Fair Value $47.10 90.8% upside ($47.10 - $24.68) / $24.68 = 90.8% $3.14 × 15x P/E
Bull Case $56.52 129.0% upside ($56.52 - $24.68) / $24.68 = 129.0% $3.14 × 18x P/E

Adjust Assumptions

15.0x
3.14$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 7.9x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $3.14, the base-case value is $47.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $41.67
Analyst Range $38.00 – $46.00
Divergence from AlphaVal 13%

Warnings

The company's reported profits differ from official accounting profits by 265%. Check what costs are being left out of the adjusted number.
The company pays out 116% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples