Invesco Ltd. logo IVZ - Invesco Ltd.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 12
HOLD 16
SELL 0
STRONG
SELL
0
| PRICE TARGET: $30.19 DETAILS
HIGH: $34.50
LOW: $26.00
MEDIAN: $30.50
CONSENSUS: $30.19
UPSIDE: 6.17%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 16.5% below fair value
Current Price $28.43
Bear Case $23.85 16.1% downside ($23.85 - $28.43) / $28.43 = -16.1% ROTCE 4.0% → 0.30x TBV
Fair Value $34.07 19.8% upside ($34.07 - $28.43) / $28.43 = 19.8% ROTCE -2.3% → 0.30x TBV
Bull Case $44.29 55.8% upside ($44.29 - $28.43) / $28.43 = 55.8% ROTCE -2.6% → 0.30x TBV

Adjust Assumptions

-2.3%
13.1%

Key Value Driver

ROTCE (-2.3%) vs. cost of equity (13.1%)

Implied Market Multiple 1.03x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $30.19 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $34.07 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (-2.3%) is below the minimum investors require (13.1%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $9.56 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly