AlphaMadera's AlphaVal page classifies Itaú Unibanco Holding S.A. as a Banks, Insurers & Asset Managers business and values it using P/Tangible Book × ROE Quality, then compares the result to the current market price to flag ITUB as undervalued, fairly valued, or overvalued.

What is Itaú Unibanco Holding S.A.'s fair value?

Fair value for ITUB comes from a P/Tangible Book × ROE Quality model -- the approach AlphaVal selected for this company's Banks, Insurers & Asset Managers classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value ITUB?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. ITUB was classified as Banks, Insurers & Asset Managers and is valued using P/Tangible Book × ROE Quality, built from ITUB's most recent reported fundamentals.

ITUB - Itaú Unibanco Holding S.A.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $6.38 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate

Trading 24.9% below fair value

Current Price $10.15

Bear Case $13.15 29.6% upside ($13.15 - $10.15) / $10.15 = 29.6% ROTCE 18.7% → 4.00x TBV

Fair Value $13.51 33.1% upside ($13.51 - $10.15) / $10.15 = 33.1% ROTCE 24.9% → 4.00x TBV

Bull Case $17.57 73.1% upside ($17.57 - $10.15) / $10.15 = 73.1% ROTCE 28.6% → 4.00x TBV

Adjust Assumptions

Return on Tangible Equity

24.9%

Cost of Equity

6.0%

Key Value Driver

ROTCE (24.9%) vs. cost of equity (6.0%)

Terminal Value % of EV

Implied Market Multiple 3.09x

Market is pricing in (growth)

Plain-Language Summary

With ROTCE of 24.9% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $3.29 tangible book, implying $13.51 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $6.38

Analyst Range $4.37 – $7.77

Divergence from AlphaVal 112%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.

⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

ℹ Wall Street's average price target is $6.38 (from 13 analysts). Our estimate is 112% above the consensus -- consider that gap carefully.

ℹ Financial statements were converted from BRL into USD using USDBRL at 0.2010 USD per BRL.

Key Risks

Book value quality matters as much as level — check loan loss reserves
Interest rate sensitivity creates non-linear earnings surprises
Insurance reserving is actuarial, not financial — errors emerge slowly