AlphaMadera's AlphaVal page computes Iron Mountain Incorporated's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag IRM as undervalued, fairly valued, or overvalued.

What is Iron Mountain Incorporated's fair value?

Fair value for IRM is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value IRM?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from IRM's most recent reported fundamentals.

IRM - Iron Mountain Incorporated

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $132.33 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Specialty REIT Multiple

Valuation Signal Fair Value Mild

Trading 13.0% below fair value

Current Price $128.84

Bear Case $123.05 4.5% downside ($123.05 - $128.84) / $128.84 = -4.5% $3.93 FFO × 25x

Fair Value $148.14 15.0% upside ($148.14 - $128.84) / $128.84 = 15.0% $3.93 FFO × 31x

Bull Case $173.23 34.5% upside ($173.23 - $128.84) / $128.84 = 34.5% $3.93 FFO × 36x

Adjust Assumptions

P/FFO Multiple

30.7x

FFO per Share

3.93$

Key Value Driver

FFO/share ($3.93) × specialty P/FFO multiple

Implied Market Multiple 32.8x

Plain-Language Summary

Our base-case estimate uses P/FFO × Specialty REIT Multiple. We then blend that result with the average analyst price target of $132.33 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $148.14 per share.

Warnings

⚠ Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.

ℹ Dividend-based valuation: $230.11 (50% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
Interest rate sensitivity: REIT multiples compress when rates rise
FFO approximation (NI + D&A) may include gains on property sales — verify