Iridium Communications Inc. logo IRDM - Iridium Communications Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 5
SELL 3
STRONG
SELL
0
| PRICE TARGET: $49.75 DETAILS
HIGH: $60.00
LOW: $40.00
MEDIAN: $49.50
CONSENSUS: $49.75
UPSIDE: 5.38%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 75% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 18.6% above fair value
Current Price $47.21
Bear Case $29.45 37.6% downside ($29.45 - $47.21) / $47.21 = -37.6% 4% stage 1 growth, 11% discount
Fair Value $39.81 15.7% downside ($39.81 - $47.21) / $47.21 = -15.7% 7% stage 1 growth, 11% discount
Bull Case $49.22 4.3% upside ($49.22 - $47.21) / $47.21 = 4.3% 9% stage 1 growth, 11% discount

Adjust Assumptions

7.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 19.6x
Market is pricing in (growth) 8.7% vs our 7.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $39.81 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $49.75
Analyst Range $40.00 – $60.00
Divergence from AlphaVal 20%

Warnings

Stock-based employee pay equals 45% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions