IPI - Intrepid Potash, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$29.00
DETAILS
HIGH:
$29.00
LOW:
$29.00
MEDIAN:
$29.00
CONSENSUS:
$29.00
DOWNSIDE:
25.01%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
9.5x
0.85$
Key Value Driver
Through-cycle normalized EPS ($0.85)
Implied Market Multiple
45.5x
Plain-Language Summary
Using 7-year normalized EPS of $0.85 at a 10x cycle multiple, the base-case value is $8.07 per share. P/TBV cross-check: 1.1x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (26 analysts)
$29.00
Analyst Range
$29.00 – $29.00
Divergence from AlphaVal
72%
Warnings
Wall Street's average price target is $29.00 (from 26 analysts). Our estimate is 72% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing