INGR - Ingredion Incorporated
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$116.00
DETAILS
HIGH:
$118.00
LOW:
$114.00
MEDIAN:
$116.00
CONSENSUS:
$116.00
UPSIDE:
9.30%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.0x
11.18$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
9.5x
Plain-Language Summary
Applying a 17x P/E to adjusted EPS of $11.18, the base-case value is $190.06 per share. DDM cross-check: $105.93.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$116.00
Analyst Range
$114.00 – $118.00
Divergence from AlphaVal
64%
Warnings
Dividend-based valuation: $105.93 (below our primary estimate by 44%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $116.00 (from 21 analysts). Our estimate is 64% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples