Ingredion Incorporated logo INGR - Ingredion Incorporated

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 12
SELL 1
STRONG
SELL
0
| PRICE TARGET: $116.00 DETAILS
HIGH: $118.00
LOW: $114.00
MEDIAN: $116.00
CONSENSUS: $116.00
UPSIDE: 9.30%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 44.2% below fair value
Current Price $106.13
Bear Case $156.52 47.5% upside ($156.52 - $106.13) / $106.13 = 47.5% $11.18 × 14x P/E
Fair Value $190.06 79.1% upside ($190.06 - $106.13) / $106.13 = 79.1% $11.18 × 17x P/E
Bull Case $223.60 110.7% upside ($223.60 - $106.13) / $106.13 = 110.7% $11.18 × 20x P/E

Adjust Assumptions

17.0x
11.18$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 9.5x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $11.18, the base-case value is $190.06 per share. DDM cross-check: $105.93.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $116.00
Analyst Range $114.00 – $118.00
Divergence from AlphaVal 64%

Warnings

Dividend-based valuation: $105.93 (below our primary estimate by 44%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $116.00 (from 21 analysts). Our estimate is 64% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples