AlphaMadera's AlphaVal page computes International Flavors & Fragrances Inc.'s fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag IFF as undervalued, fairly valued, or overvalued.

What is International Flavors & Fragrances Inc.'s fair value?

Fair value for IFF is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value IFF?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from IFF's most recent reported fundamentals.

IFF - International Flavors & Fragrances Inc.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $88.38 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong

Trading 137.1% above fair value

Current Price $78.20

Bear Case $23.65 69.8% downside ($23.65 - $78.20) / $78.20 = -69.8% 3% stage 1 growth, 11% discount

Fair Value $32.98 57.8% downside ($32.98 - $78.20) / $78.20 = -57.8% 4% stage 1 growth, 11% discount

Bull Case $44.16 43.5% downside ($44.16 - $78.20) / $78.20 = -43.5% 5% stage 1 growth, 11% discount

Adjust Assumptions

DCF Stage 1 Growth Rate

4.1%

Discount Rate (WACC)

11.0%

Terminal Growth Rate

3.0%

Key Value Driver

FCF growth rate (4% base case)

Terminal Value % of EV 34%

Implied Market Multiple 43.2x

Market is pricing in (growth) 19.2% vs our 4.1% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $88.38 from 33 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $32.98 per share.

Warnings

ℹ Wall Street's average price target is $88.38 (from 33 analysts). Our estimate is 90% below the consensus -- consider that gap carefully.

Key Risks

P/E alone misleads — earnings depressed by growth investment
Cyclical or commodity businesses may be misclassified as platforms
Terminal value dominance suggests sensitivity to long-run assumptions