IDA - IDACORP, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$155.20
DETAILS
HIGH:
$162.00
LOW:
$143.00
MEDIAN:
$157.00
CONSENSUS:
$155.20
UPSIDE:
13.42%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
5.9$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
23.2x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $5.90, the base-case value is $94.40 per share. DDM cross-check: $74.36.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (13 analysts)
$155.20
Analyst Range
$143.00 – $162.00
Divergence from AlphaVal
39%
Warnings
Dividend-based valuation: $74.36 (below our primary estimate by 21%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $155.20 (from 13 analysts). Our estimate is 39% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples