ICHR - Ichor Holdings, Ltd.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$96.00
DETAILS
HIGH:
$115.00
LOW:
$85.00
MEDIAN:
$88.00
CONSENSUS:
$96.00
UPSIDE:
65.69%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
16.0x
0.45$
Key Value Driver
Through-cycle normalized EPS ($0.45)
Implied Market Multiple
129.9x
Plain-Language Summary
Using 7-year normalized EPS of $0.45 at a 16x cycle multiple, the base-case value is $7.14 per share. P/TBV cross-check: 7.0x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (14 analysts)
$96.00
Analyst Range
$85.00 – $115.00
Divergence from AlphaVal
93%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 7.0x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $96.00 (from 14 analysts). Our estimate is 93% below the consensus -- consider that gap carefully.
This stock is 49% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing