Ichor Holdings, Ltd. logo ICHR - Ichor Holdings, Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $96.00 DETAILS
HIGH: $115.00
LOW: $85.00
MEDIAN: $88.00
CONSENSUS: $96.00
UPSIDE: 65.69%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 711.9% above fair value
Current Price $57.94
Bear Case $5.35 90.8% downside ($5.35 - $57.94) / $57.94 = -90.8% $0.45 × 12x
Fair Value $7.14 87.7% downside ($7.14 - $57.94) / $57.94 = -87.7% $0.45 × 16x
Bull Case $8.92 84.6% downside ($8.92 - $57.94) / $57.94 = -84.6% $0.45 × 20x

Adjust Assumptions

16.0x
0.45$

Key Value Driver

Through-cycle normalized EPS ($0.45)

Implied Market Multiple 129.9x

Plain-Language Summary

Using 7-year normalized EPS of $0.45 at a 16x cycle multiple, the base-case value is $7.14 per share. P/TBV cross-check: 7.0x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $96.00
Analyst Range $85.00 – $115.00
Divergence from AlphaVal 93%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 7.0x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $96.00 (from 14 analysts). Our estimate is 93% below the consensus -- consider that gap carefully.
⚠ This stock is 49% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing