IART - Integra LifeSciences Holdings Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$19.40
DETAILS
HIGH:
$25.00
LOW:
$15.00
MEDIAN:
$19.00
CONSENSUS:
$19.40
UPSIDE:
46.86%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
0.98$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
13.5x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $0.98, the base-case value is $14.64 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (27 analysts)
$19.40
Analyst Range
$15.00 – $25.00
Divergence from AlphaVal
25%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples