Howmet Aerospace Inc. logo HWM - Howmet Aerospace Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 3
SELL 1
STRONG
SELL
0
| PRICE TARGET: $331.10 DETAILS
HIGH: $370.00
LOW: $290.00
MEDIAN: $332.50
CONSENSUS: $331.10
UPSIDE: 44.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 218.5% above fair value
Current Price $228.36
Bear Case $52.82 76.9% downside ($52.82 - $228.36) / $228.36 = -76.9% 6% stage 1 growth, 11% discount
Fair Value $71.70 68.6% downside ($71.70 - $228.36) / $228.36 = -68.6% 9% stage 1 growth, 11% discount
Bull Case $89.96 60.6% downside ($89.96 - $228.36) / $228.36 = -60.6% 12% stage 1 growth, 11% discount

Adjust Assumptions

9.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 62.5x
Market is pricing in (growth) 24.1% vs our 9.4% base

Plain-Language Summary

Using a two-stage FCF DCF with 9% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $71.70 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $331.10
Analyst Range $290.00 – $370.00
Divergence from AlphaVal 78%

Warnings

ℹ Wall Street's average price target is $331.10 (from 25 analysts). Our estimate is 78% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions