Hancock Whitney Corporation logo HWC - Hancock Whitney Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 12
HOLD 10
SELL 2
STRONG
SELL
0
| PRICE TARGET: $83.17 DETAILS
HIGH: $87.00
LOW: $74.00
MEDIAN: $84.50
CONSENSUS: $83.17
UPSIDE: 9.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 4.2% below fair value
Current Price $75.84
Bear Case $55.44 26.9% downside ($55.44 - $75.84) / $75.84 = -26.9% ROTCE 10.5% → 1.18x TBV
Fair Value $79.20 4.4% upside ($79.20 - $75.84) / $75.84 = 4.4% ROTCE 14.0% → 1.81x TBV
Bull Case $102.96 35.8% upside ($102.96 - $75.84) / $75.84 = 35.8% ROTCE 16.1% → 2.19x TBV

Adjust Assumptions

14.0%
9.5%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (9.5%)

Implied Market Multiple 1.77x

Plain-Language Summary

With ROTCE of 14.0% vs. 9.5% cost of equity, fair P/TBV is 1.81x on $42.73 tangible book, implying $79.20 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $83.17
Analyst Range $74.00 – $87.00
Divergence from AlphaVal 5%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly