Hancock Whitney Corporation logo HWC - Hancock Whitney Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 12
HOLD 10
SELL 2
STRONG
SELL
0
| PRICE TARGET: $83.33 DETAILS
HIGH: $88.00
LOW: $74.00
MEDIAN: $84.50
CONSENSUS: $83.33
UPSIDE: 15.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 8.7% below fair value
Current Price $72.30
Bear Case $55.44 23.3% downside ($55.44 - $72.30) / $72.30 = -23.3% ROTCE 10.5% → 1.13x TBV
Fair Value $79.20 9.5% upside ($79.20 - $72.30) / $72.30 = 9.5% ROTCE 14.0% → 1.75x TBV
Bull Case $102.96 42.4% upside ($102.96 - $72.30) / $72.30 = 42.4% ROTCE 16.1% → 2.11x TBV

Adjust Assumptions

14.0%
9.7%

Key Value Driver

ROTCE (14.0%) vs. cost of equity (9.7%)

Implied Market Multiple 1.67x

Plain-Language Summary

With ROTCE of 14.0% vs. 9.7% cost of equity, fair P/TBV is 1.75x on $43.22 tangible book, implying $79.20 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $83.33
Analyst Range $74.00 – $88.00
Divergence from AlphaVal 5%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly