Hub Group, Inc. logo HUBG - Hub Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 14
HOLD 17
SELL 0
STRONG
SELL
0
| PRICE TARGET: $33.75 DETAILS
HIGH: $48.00
LOW: $28.00
MEDIAN: $29.50
CONSENSUS: $33.75
UPSIDE: 31.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 32.1% below fair value
Current Price $25.76
Bear Case $30.36 17.9% upside ($30.36 - $25.76) / $25.76 = 17.9% $2.53 × 12x P/E
Fair Value $37.95 47.3% upside ($37.95 - $25.76) / $25.76 = 47.3% $2.53 × 15x P/E
Bull Case $45.54 76.8% upside ($45.54 - $25.76) / $25.76 = 76.8% $2.53 × 18x P/E

Adjust Assumptions

15.0x
2.53$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 10.2x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $2.53, the base-case value is $37.95 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (31 analysts) $33.75
Analyst Range $28.00 – $48.00
Divergence from AlphaVal 12%

Warnings

⚠ The company's reported profits differ from official accounting profits by 49%. Check what costs are being left out of the adjusted number.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples