Hub Group, Inc. logo HUBG - Hub Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 14
HOLD 16
SELL 1
STRONG
SELL
0
| PRICE TARGET: $44.50 DETAILS
HIGH: $48.00
LOW: $41.00
MEDIAN: $44.50
CONSENSUS: $44.50
UPSIDE: 10.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 6.1% above fair value
Current Price $40.27
Bear Case $30.36 24.6% downside ($30.36 - $40.27) / $40.27 = -24.6% $2.53 × 12x P/E
Fair Value $37.95 5.7% downside ($37.95 - $40.27) / $40.27 = -5.7% $2.53 × 15x P/E
Bull Case $45.54 13.1% upside ($45.54 - $40.27) / $40.27 = 13.1% $2.53 × 18x P/E

Adjust Assumptions

15.0x
2.53$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 15.9x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $2.53, the base-case value is $37.95 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (31 analysts) $44.50
Analyst Range $41.00 – $48.00
Divergence from AlphaVal 15%

Warnings

The company's reported profits differ from official accounting profits by 49%. Check what costs are being left out of the adjusted number.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples