Hubbell Incorporated logo HUBB - Hubbell Incorporated

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 7
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $560.50 DETAILS
HIGH: $630.00
LOW: $503.00
MEDIAN: $562.50
CONSENSUS: $560.50
UPSIDE: 18.95%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 7.2% above fair value
Current Price $471.20
Bear Case $279.93 40.6% downside ($279.93 - $471.20) / $471.20 = -40.6% 8% stage 1 growth, 11% discount
Fair Value $439.73 6.7% downside ($439.73 - $471.20) / $471.20 = -6.7% 14% stage 1 growth, 11% discount
Bull Case $611.44 29.8% upside ($611.44 - $471.20) / $471.20 = 29.8% 18% stage 1 growth, 11% discount

Adjust Assumptions

13.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (14% base case)

Terminal Value % of EV 42%
Implied Market Multiple 30.0x
Market is pricing in (growth) 14.4% vs our 13.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 14% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $439.73 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $560.50
Analyst Range $503.00 – $630.00
Divergence from AlphaVal 22%

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions