HTO - H2O America
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$66.67
DETAILS
HIGH:
$72.00
LOW:
$60.00
MEDIAN:
$67.00
CONSENSUS:
$66.67
UPSIDE:
4.91%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
2.92$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
21.8x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $2.92, the base-case value is $46.72 per share. DDM cross-check: $47.05.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (6 analysts)
$66.67
Analyst Range
$60.00 – $72.00
Divergence from AlphaVal
30%
Warnings
Wall Street's average price target is $66.67 (from 6 analysts). Our estimate is 30% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples