Heartland Express, Inc. logo HTLD - Heartland Express, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 14
SELL 4
STRONG
SELL
0
| PRICE TARGET: $13.25 DETAILS
HIGH: $15.00
LOW: $12.00
MEDIAN: $13.00
CONSENSUS: $13.25
UPSIDE: 8.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 330.8% above fair value
Current Price $12.18
Bear Case $2.06 83.1% downside ($2.06 - $12.18) / $12.18 = -83.1% $0.51 × 4x
Fair Value $2.83 76.8% downside ($2.83 - $12.18) / $12.18 = -76.8% $0.51 × 6x
Bull Case $3.60 70.5% downside ($3.60 - $12.18) / $12.18 = -70.5% $0.51 × 7x

Adjust Assumptions

5.5x
0.51$

Key Value Driver

Through-cycle normalized EPS ($0.51)

Implied Market Multiple 23.7x

Plain-Language Summary

Using 7-year normalized EPS of $0.51 at a 6x cycle multiple, the base-case value is $2.83 per share. P/TBV cross-check: 2.6x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $13.25
Analyst Range $12.00 – $15.00
Divergence from AlphaVal 79%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 2.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
This company has heavy ongoing investment costs. Valuation shortcuts that ignore those costs can make the stock look cheaper than it really is.
Wall Street's average price target is $13.25 (from 22 analysts). Our estimate is 79% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing