The Hershey Company logo HSY - The Hershey Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 23
SELL 3
STRONG
SELL
0
| PRICE TARGET: $204.62 DETAILS
HIGH: $240.00
LOW: $185.00
MEDIAN: $200.00
CONSENSUS: $204.62
UPSIDE: 18.17%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 28.0% above fair value
Current Price $173.15
Bear Case $111.44 35.6% downside ($111.44 - $173.15) / $173.15 = -35.6% $7.96 × 14x P/E
Fair Value $135.32 21.8% downside ($135.32 - $173.15) / $173.15 = -21.8% $7.96 × 17x P/E
Bull Case $159.20 8.1% downside ($159.20 - $173.15) / $173.15 = -8.1% $7.96 × 20x P/E

Adjust Assumptions

17.0x
7.96$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 21.8x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $7.96, the base-case value is $135.32 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (35 analysts) $204.62
Analyst Range $185.00 – $240.00
Divergence from AlphaVal 34%

Warnings

The company's reported profits differ from official accounting profits by 83%. Check what costs are being left out of the adjusted number.
The company pays out 132% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $204.62 (from 35 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples