HSY - The Hershey Company
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$220.79
DETAILS
HIGH:
$260.00
LOW:
$181.00
MEDIAN:
$223.50
CONSENSUS:
$220.79
UPSIDE:
14.27%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.0x
7.96$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
24.3x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $220.79 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $160.96 per share.
Warnings
The company's reported profits differ from official accounting profits by 83%. Check what costs are being left out of the adjusted number.
The company pays out 130% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $220.79 (from 35 analysts). Our estimate is 39% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples