The Hershey Company logo HSY - The Hershey Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 24
SELL 3
STRONG
SELL
0
| PRICE TARGET: $220.15 DETAILS
HIGH: $260.00
LOW: $185.00
MEDIAN: $215.00
CONSENSUS: $220.15
UPSIDE: 27.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 7.2% above fair value
Current Price $172.33
Bear Case $132.40 23.2% downside ($132.40 - $172.33) / $172.33 = -23.2% $7.96 × 14x P/E
Fair Value $160.77 6.7% downside ($160.77 - $172.33) / $172.33 = -6.7% $7.96 × 17x P/E
Bull Case $189.14 9.8% upside ($189.14 - $172.33) / $172.33 = 9.8% $7.96 × 20x P/E

Adjust Assumptions

17.0x
7.96$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 21.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $220.15 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $160.77 per share.

Warnings

The company's reported profits differ from official accounting profits by 83%. Check what costs are being left out of the adjusted number.
The company pays out 130% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $220.15 (from 35 analysts). Our estimate is 39% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples