The Hershey Company logo HSY - The Hershey Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 24
SELL 3
STRONG
SELL
0
| PRICE TARGET: $220.79 DETAILS
HIGH: $260.00
LOW: $181.00
MEDIAN: $223.50
CONSENSUS: $220.79
UPSIDE: 14.27%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 20.0% above fair value
Current Price $193.21
Bear Case $132.56 31.4% downside ($132.56 - $193.21) / $193.21 = -31.4% $7.96 × 14x P/E
Fair Value $160.96 16.7% downside ($160.96 - $193.21) / $193.21 = -16.7% $7.96 × 17x P/E
Bull Case $189.37 2.0% downside ($189.37 - $193.21) / $193.21 = -2.0% $7.96 × 20x P/E

Adjust Assumptions

17.0x
7.96$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 24.3x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $220.79 from 35 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $160.96 per share.

Warnings

The company's reported profits differ from official accounting profits by 83%. Check what costs are being left out of the adjusted number.
The company pays out 130% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $220.79 (from 35 analysts). Our estimate is 39% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples