HSBC - HSBC Holdings plc
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$52.00
DETAILS
HIGH:
$52.00
LOW:
$52.00
MEDIAN:
$52.00
CONSENSUS:
$52.00
DOWNSIDE:
44.62%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
12.0%
7.5%
Key Value Driver
ROTCE (12.0%) vs. cost of equity (7.5%)
Implied Market Multiple
1.74x
Plain-Language Summary
With ROTCE of 12.0% vs. 7.5% cost of equity, fair P/TBV is 2.33x on $53.86 tangible book, implying $125.25 per share. DDM cross-check: $119.47.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$52.00
Analyst Range
$52.00 – $52.00
Divergence from AlphaVal
141%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $52.00 (from 21 analysts). Our estimate is 141% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly