HNRG - Hallador Energy Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$28.17
DETAILS
HIGH:
$34.00
LOW:
$22.50
MEDIAN:
$28.00
CONSENSUS:
$28.17
UPSIDE:
76.50%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
28.6x
0.96$
Key Value Driver
Normalized P/E multiple (29x base case)
Implied Market Multiple
16.6x
Plain-Language Summary
Applying a 29x P/E to adjusted EPS of $0.96, the base-case value is $27.42 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (6 analysts)
$28.17
Analyst Range
$22.50 – $34.00
Divergence from AlphaVal
3%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples