Helix Energy Solutions Group, Inc. logo HLX - Helix Energy Solutions Group, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 3
SELL 2
STRONG
SELL
0
| PRICE TARGET: $14.00 DETAILS
HIGH: $14.00
LOW: $14.00
MEDIAN: $14.00
CONSENSUS: $14.00
UPSIDE: 38.34%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Fair Value Mild
Trading 6.6% below fair value
Current Price $10.12
Bear Case $5.95 41.2% downside ($5.95 - $10.12) / $10.12 = -41.2% FCF $106M × 10x
Fair Value $10.83 7.0% upside ($10.83 - $10.12) / $10.12 = 7.0% FCF $137M × 13x
Bull Case $16.97 67.7% upside ($16.97 - $10.12) / $10.12 = 67.7% FCF $168M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 12.2x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $10.83 per share. Range: $5.95 (bear) to $16.97 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $14.00
Analyst Range $14.00 – $14.00
Divergence from AlphaVal 23%

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential