Helios Technologies, Inc. logo HLIO - Helios Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $82.67 DETAILS
HIGH: $89.00
LOW: $74.00
MEDIAN: $85.00
CONSENSUS: $82.67
UPSIDE: 4.49%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 38.4% above fair value
Current Price $79.12
Bear Case $47.09 40.5% downside ($47.09 - $79.12) / $79.12 = -40.5% 4% stage 1 growth, 11% discount
Fair Value $57.15 27.8% downside ($57.15 - $79.12) / $79.12 = -27.8% 6% stage 1 growth, 11% discount
Bull Case $66.13 16.4% downside ($66.13 - $79.12) / $79.12 = -16.4% 8% stage 1 growth, 11% discount

Adjust Assumptions

6.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 36%
Implied Market Multiple 25.6x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $82.67 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $57.15 per share.

Warnings

Wall Street's average price target is $82.67 (from 13 analysts). Our estimate is 39% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions