Helios Technologies, Inc. logo HLIO - Helios Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $91.67 DETAILS
HIGH: $95.00
LOW: $85.00
MEDIAN: $95.00
CONSENSUS: $91.67
UPSIDE: 37.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 26.2% above fair value
Current Price $66.86
Bear Case $42.53 36.4% downside ($42.53 - $66.86) / $66.86 = -36.4% 5% stage 1 growth, 12% discount
Fair Value $52.98 20.8% downside ($52.98 - $66.86) / $66.86 = -20.8% 8% stage 1 growth, 12% discount
Bull Case $62.57 6.4% downside ($62.57 - $66.86) / $66.86 = -6.4% 10% stage 1 growth, 12% discount

Adjust Assumptions

7.5%
12.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 33%
Implied Market Multiple 19.8x
Market is pricing in (growth) 10.7% vs our 7.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 8% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $52.98 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $91.67
Analyst Range $85.00 – $95.00
Divergence from AlphaVal 42%

Warnings

ℹ Wall Street's average price target is $91.67 (from 13 analysts). Our estimate is 42% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions