Helios Technologies, Inc. logo HLIO - Helios Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $91.67 DETAILS
HIGH: $95.00
LOW: $85.00
MEDIAN: $95.00
CONSENSUS: $91.67
UPSIDE: 25.44%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 21.1% above fair value
Current Price $73.08
Bear Case $48.11 34.2% downside ($48.11 - $73.08) / $73.08 = -34.2% 5% stage 1 growth, 11% discount
Fair Value $60.36 17.4% downside ($60.36 - $73.08) / $73.08 = -17.4% 8% stage 1 growth, 11% discount
Bull Case $71.63 2.0% downside ($71.63 - $73.08) / $73.08 = -2.0% 10% stage 1 growth, 11% discount

Adjust Assumptions

7.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 21.7x
Market is pricing in (growth) 10.1% vs our 7.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 8% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $60.36 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $91.67
Analyst Range $85.00 – $95.00
Divergence from AlphaVal 34%

Warnings

Wall Street's average price target is $91.67 (from 13 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions