Hecla Mining Company logo HL - Hecla Mining Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 14
SELL 3
STRONG
SELL
0
| PRICE TARGET: $23.44 DETAILS
HIGH: $26.75
LOW: $21.00
MEDIAN: $23.00
CONSENSUS: $23.44
UPSIDE: 15.01%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 65% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 259.5% above fair value
Current Price $20.38
Bear Case $5.67 72.2% downside ($5.67 - $20.38) / $20.38 = -72.2% 3% stage 1 growth, 12% discount
Fair Value $5.67 72.2% downside ($5.67 - $20.38) / $20.38 = -72.2% 3% stage 1 growth, 12% discount
Bull Case $6.03 70.4% downside ($6.03 - $20.38) / $20.38 = -70.4% 4% stage 1 growth, 12% discount

Adjust Assumptions

3.0%
12.0%
3.0%

Key Value Driver

FCF growth rate (3% base case)

Terminal Value % of EV 28%
Implied Market Multiple 41.3x
Market is pricing in (growth) 20.7% vs our 3.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 3% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $5.67 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $23.44
Analyst Range $21.00 – $26.75
Divergence from AlphaVal 76%

Warnings

Wall Street's average price target is $23.44 (from 26 analysts). Our estimate is 76% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions