Hecla Mining Company logo HL - Hecla Mining Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 14
SELL 3
STRONG
SELL
0
| PRICE TARGET: $22.55 DETAILS
HIGH: $28.00
LOW: $13.00
MEDIAN: $24.00
CONSENSUS: $22.55
UPSIDE: 45.48%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 65% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Mild
Trading 7.1% below fair value
Current Price $15.50
Bear Case $10.49 32.3% downside ($10.49 - $15.50) / $15.50 = -32.3% 9% stage 1 growth, 11% discount
Fair Value $16.68 7.6% upside ($16.68 - $15.50) / $15.50 = 7.6% 16% stage 1 growth, 11% discount
Bull Case $23.67 52.7% upside ($23.67 - $15.50) / $15.50 = 52.7% 20% stage 1 growth, 11% discount

Adjust Assumptions

15.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 43%
Implied Market Multiple 34.3x
Market is pricing in (growth) 16.2% vs our 15.5% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $22.55 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $16.68 per share.

Warnings

Wall Street's average price target is $22.55 (from 26 analysts). Our estimate is 35% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions