Hippo Holdings Inc. logo HIPO - Hippo Holdings Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $28.38 DETAILS
HIGH: $45.00
LOW: $17.50
MEDIAN: $25.50
CONSENSUS: $28.38
DOWNSIDE: 19.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 88.5% above fair value
Current Price $35.28
Bear Case $12.54 64.5% downside ($12.54 - $35.28) / $35.28 = -64.5% ROTCE 12.3% → 0.94x TBV
Fair Value $18.72 46.9% downside ($18.72 - $35.28) / $35.28 = -46.9% ROTCE 16.5% → 1.41x TBV
Bull Case $22.43 36.4% downside ($22.43 - $35.28) / $35.28 = -36.4% ROTCE 18.9% → 1.69x TBV

Adjust Assumptions

16.5%
12.8%

Key Value Driver

ROTCE (16.5%) vs. cost of equity (12.8%)

Implied Market Multiple 2.65x

Plain-Language Summary

With ROTCE of 16.5% vs. 12.8% cost of equity, fair P/TBV is 1.41x on $13.29 tangible book, implying $18.72 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $28.38
Analyst Range $17.50 – $45.00
Divergence from AlphaVal 34%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $28.38 (from 6 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly