Himax Technologies, Inc. logo HIMX - Himax Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 6
SELL 3
STRONG
SELL
0
| PRICE TARGET: $43.00 DETAILS
HIGH: $43.00
LOW: $43.00
MEDIAN: $43.00
CONSENSUS: $43.00
UPSIDE: 269.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Mild
Trading 9.0% below fair value
Current Price $11.65
Bear Case $9.60 17.6% downside ($9.60 - $11.65) / $11.65 = -17.6% $0.80 × 12x
Fair Value $12.80 9.9% upside ($12.80 - $11.65) / $11.65 = 9.9% $0.80 × 16x
Bull Case $16.00 37.3% upside ($16.00 - $11.65) / $11.65 = 37.3% $0.80 × 20x

Adjust Assumptions

16.0x
0.8$

Key Value Driver

Through-cycle normalized EPS ($0.80)

Implied Market Multiple 14.6x

Plain-Language Summary

Using 7-year normalized EPS of $0.80 at a 16x cycle multiple, the base-case value is $12.80 per share. P/TBV cross-check: 2.4x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (20 analysts) $43.00
Analyst Range $43.00 – $43.00
Divergence from AlphaVal 70%

Warnings

⚠ Price-to-book value of 2.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $43.00 (from 20 analysts). Our estimate is 70% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing