Hess Midstream LP logo HESM - Hess Midstream LP

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 5
SELL 3
STRONG
SELL
0
| PRICE TARGET: $35.50 DETAILS
HIGH: $39.00
LOW: $32.00
MEDIAN: $35.50
CONSENSUS: $35.50
UPSIDE: 15.79%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 38.1% below fair value
Current Price $30.66
Bear Case $39.62 29.2% upside ($39.62 - $30.66) / $30.66 = 29.2% $2.86 × 14x P/E
Fair Value $49.52 61.5% upside ($49.52 - $30.66) / $30.66 = 61.5% $2.86 × 17x P/E
Bull Case $59.43 93.8% upside ($59.43 - $30.66) / $30.66 = 93.8% $2.86 × 21x P/E

Adjust Assumptions

17.3x
2.86$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 10.7x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $2.86, the base-case value is $49.52 per share. DDM cross-check: $1058.69.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $35.50
Analyst Range $32.00 – $39.00
Divergence from AlphaVal 39%

Warnings

⚠ The company pays out 108% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
ℹ Dividend-based valuation: $1058.69 (above our primary estimate by 2038%). Large gaps may signal the dividend doesn't reflect full earning power.
ℹ Wall Street's average price target is $35.50 (from 9 analysts). Our estimate is 39% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples