HCA - HCA Healthcare, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$455.19
DETAILS
HIGH:
$579.00
LOW:
$369.00
MEDIAN:
$442.50
CONSENSUS:
$455.19
UPSIDE:
9.83%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
28.38$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
14.6x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $28.38, the base-case value is $425.70 per share. DDM cross-check: $417.67.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (46 analysts)
$455.19
Analyst Range
$369.00 – $579.00
Divergence from AlphaVal
6%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples