AlphaMadera's AlphaVal page computes Harvard Ave Acquisition Corporation Class A Ordinary Share's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag HAVA as undervalued, fairly valued, or overvalued.

How does AlphaMadera value HAVA?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from HAVA's most recent reported fundamentals.

HAVA - Harvard Ave Acquisition Corporation Class A Ordinary Share

Q: What is Harvard Ave Acquisition Corporation Class A Ordinary Share's fair value?

Fair value for HAVA is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

Price: -- --

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 50% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong

Trading 617.9% above fair value

Current Price $10.08

Bear Case $1.12 88.9% downside ($1.12 - $10.08) / $10.08 = -88.9% $0.09 × 12x P/E

Fair Value $1.40 86.1% downside ($1.40 - $10.08) / $10.08 = -86.1% $0.09 × 15x P/E

Bull Case $1.68 83.3% downside ($1.68 - $10.08) / $10.08 = -83.3% $0.09 × 18x P/E

Adjust Assumptions

P/E Multiple

15.0x

Adjusted EPS

0.09$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 107.7x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $0.09, the base-case value is $1.40 per share.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples