GTX - Garrett Motion Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$38.00
DETAILS
HIGH:
$42.00
LOW:
$36.00
MEDIAN:
$36.00
CONSENSUS:
$38.00
UPSIDE:
36.47%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
26.0x
1.9$
Key Value Driver
Normalized P/E multiple (26x base case)
Implied Market Multiple
14.6x
Plain-Language Summary
Applying a 26x P/E to adjusted EPS of $1.90, the base-case value is $49.45 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$38.00
Analyst Range
$36.00 – $42.00
Divergence from AlphaVal
30%
Warnings
Wall Street's average price target is $38.00 (from 9 analysts). Our estimate is 30% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples