Chart Industries, Inc. logo GTLS - Chart Industries, Inc.

Inactive Ticker GTLS is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 17
SELL 0
STRONG
SELL
0
| PRICE TARGET: $193.81 DETAILS
HIGH: $240.00
LOW: $160.00
MEDIAN: $201.50
CONSENSUS: $193.81
DOWNSIDE: 7.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 112.3% above fair value
Current Price $209.90
Bear Case $80.97 61.4% downside ($80.97 - $209.90) / $209.90 = -61.4% 3% stage 1 growth, 12% discount
Fair Value $98.85 52.9% downside ($98.85 - $209.90) / $209.90 = -52.9% 5% stage 1 growth, 12% discount
Bull Case $116.21 44.6% downside ($116.21 - $209.90) / $209.90 = -44.6% 6% stage 1 growth, 12% discount

Adjust Assumptions

4.6%
12.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 30%
Implied Market Multiple 21.2x
Market is pricing in (growth) 11.6% vs our 4.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 5% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $98.85 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (37 analysts) $193.81
Analyst Range $160.00 – $240.00
Divergence from AlphaVal 49%

Warnings

Wall Street's average price target is $193.81 (from 37 analysts). Our estimate is 49% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions