Chart Industries, Inc. logo GTLS - Chart Industries, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 17
SELL 0
STRONG
SELL
0
| PRICE TARGET: $193.81 DETAILS
HIGH: $240.00
LOW: $160.00
MEDIAN: $201.50
CONSENSUS: $193.81
DOWNSIDE: 6.80%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 257.7% above fair value
Current Price $207.96
Bear Case $0.00 100.0% downside ($0.00 - $207.96) / $207.96 = -100.0% 5% stage 1 growth, 12% discount
Fair Value $58.14 72.0% downside ($58.14 - $207.96) / $207.96 = -72.0% 8% stage 1 growth, 12% discount
Bull Case $12.91 93.8% downside ($12.91 - $207.96) / $207.96 = -93.8% 11% stage 1 growth, 12% discount

Adjust Assumptions

8.2%
12.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 33%
Implied Market Multiple 65.7x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $193.81 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $58.14 per share.

Warnings

Wall Street's average price target is $193.81 (from 37 analysts). Our estimate is 100% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions