GTLS - Chart Industries, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$193.81
DETAILS
HIGH:
$240.00
LOW:
$160.00
MEDIAN:
$201.50
CONSENSUS:
$193.81
DOWNSIDE:
7.68%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
4.6%
12.0%
3.0%
Key Value Driver
FCF growth rate (5% base case)
Terminal Value % of EV
30%
Implied Market Multiple
66.2x
Market is pricing in (growth)
27.1%
vs our 4.6% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $193.81 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $58.14 per share.
Warnings
Wall Street's average price target is $193.81 (from 37 analysts). Our estimate is 100% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions