AlphaMadera's AlphaVal page computes GSK plc's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag GSK as undervalued, fairly valued, or overvalued.

What is GSK plc's fair value?

Fair value for GSK is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value GSK?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from GSK's most recent reported fundamentals.

GSK - GSK plc

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $52.45 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong

Trading 46.6% below fair value

Current Price $53.71

Bear Case $86.18 60.5% upside ($86.18 - $53.71) / $53.71 = 60.5% $8.33 × 12x P/E

Fair Value $100.54 87.2% upside ($100.54 - $53.71) / $53.71 = 87.2% $8.33 × 14x P/E

Bull Case $114.90 113.9% upside ($114.90 - $53.71) / $53.71 = 113.9% $8.33 × 16x P/E

Adjust Assumptions

P/E Multiple

14.0x

Adjusted EPS

8.33$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 6.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $52.45 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $100.54 per share.

Warnings

ℹ Wall Street's average price target is $52.45 (from 29 analysts). Our estimate is 122% above the consensus -- consider that gap carefully.

ℹ Financial statements were converted from GBP into USD using GBPUSD at 1.3292 USD per GBP.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples