Great Southern Bancorp, Inc. logo GSBC - Great Southern Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $62.00 DETAILS
HIGH: $62.00
LOW: $62.00
MEDIAN: $62.00
CONSENSUS: $62.00
DOWNSIDE: 19.21%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 42.4% below fair value
Current Price $76.75
Bear Case $81.70 6.5% upside ($81.70 - $76.75) / $76.75 = 6.5% ROTCE 8.5% → 1.42x TBV
Fair Value $133.15 73.5% upside ($133.15 - $76.75) / $76.75 = 73.5% ROTCE 11.3% → 2.32x TBV
Bull Case $164.03 113.7% upside ($164.03 - $76.75) / $76.75 = 113.7% ROTCE 13.0% → 2.85x TBV

Adjust Assumptions

11.3%
7.2%

Key Value Driver

ROTCE (11.3%) vs. cost of equity (7.2%)

Implied Market Multiple 1.33x

Plain-Language Summary

With ROTCE of 11.3% vs. 7.2% cost of equity, fair P/TBV is 2.32x on $57.51 tangible book, implying $133.15 per share. DDM cross-check: $37.81.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $62.00
Analyst Range $62.00 – $62.00
Divergence from AlphaVal 115%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $37.81 (72% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $62.00 (from 6 analysts). Our estimate is 115% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly