GSBC - Great Southern Bancorp, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$62.00
DETAILS
HIGH:
$62.00
LOW:
$62.00
MEDIAN:
$62.00
CONSENSUS:
$62.00
DOWNSIDE:
21.19%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
11.3%
7.1%
Key Value Driver
ROTCE (11.3%) vs. cost of equity (7.1%)
Implied Market Multiple
1.37x
Plain-Language Summary
With ROTCE of 11.3% vs. 7.1% cost of equity, fair P/TBV is 2.35x on $57.51 tangible book, implying $135.27 per share. DDM cross-check: $43.61.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (6 analysts)
$62.00
Analyst Range
$62.00 – $62.00
Divergence from AlphaVal
118%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $43.61 (68% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $62.00 (from 6 analysts). Our estimate is 118% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly