Great Southern Bancorp, Inc. logo GSBC - Great Southern Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $62.00 DETAILS
HIGH: $62.00
LOW: $62.00
MEDIAN: $62.00
CONSENSUS: $62.00
DOWNSIDE: 21.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 41.8% below fair value
Current Price $78.67
Bear Case $82.99 5.5% upside ($82.99 - $78.67) / $78.67 = 5.5% ROTCE 8.5% → 1.44x TBV
Fair Value $135.27 71.9% upside ($135.27 - $78.67) / $78.67 = 71.9% ROTCE 11.3% → 2.35x TBV
Bull Case $166.63 111.8% upside ($166.63 - $78.67) / $78.67 = 111.8% ROTCE 13.0% → 2.90x TBV

Adjust Assumptions

11.3%
7.1%

Key Value Driver

ROTCE (11.3%) vs. cost of equity (7.1%)

Implied Market Multiple 1.37x

Plain-Language Summary

With ROTCE of 11.3% vs. 7.1% cost of equity, fair P/TBV is 2.35x on $57.51 tangible book, implying $135.27 per share. DDM cross-check: $43.61.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $62.00
Analyst Range $62.00 – $62.00
Divergence from AlphaVal 118%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $43.61 (68% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $62.00 (from 6 analysts). Our estimate is 118% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly