Great Southern Bancorp, Inc. logo GSBC - Great Southern Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $62.00 DETAILS
HIGH: $62.00
LOW: $62.00
MEDIAN: $62.00
CONSENSUS: $62.00
DOWNSIDE: 12.59%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 40.8% below fair value
Current Price $70.93
Bear Case $73.54 3.7% upside ($73.54 - $70.93) / $70.93 = 3.7% ROTCE 8.5% → 1.43x TBV
Fair Value $119.86 69.0% upside ($119.86 - $70.93) / $70.93 = 69.0% ROTCE 11.3% → 2.34x TBV
Bull Case $147.64 108.2% upside ($147.64 - $70.93) / $70.93 = 108.2% ROTCE 13.0% → 2.88x TBV

Adjust Assumptions

11.3%
7.1%

Key Value Driver

ROTCE (11.3%) vs. cost of equity (7.1%)

Implied Market Multiple 1.23x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $62.00 from 6 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $119.86 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $48.67 (64% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $62.00 (from 6 analysts). Our estimate is 117% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly