The Goldman Sachs Group, Inc. logo GS - The Goldman Sachs Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 22
HOLD 30
SELL 3
STRONG
SELL
0
| PRICE TARGET: $1,202.33 DETAILS
HIGH: $1,325.00
LOW: $995.00
MEDIAN: $1,224.50
CONSENSUS: $1,202.33
UPSIDE: 17.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 2.7% below fair value
Current Price $1025.90
Bear Case $737.83 28.1% downside ($737.83 - $1,025.90) / $1,025.90 = -28.1% ROTCE 10.9% → 0.93x TBV
Fair Value $1,054.04 2.7% upside ($1,054.04 - $1,025.90) / $1,025.90 = 2.7% ROTCE 14.5% → 1.43x TBV
Bull Case $1,370.25 33.6% upside ($1,370.25 - $1,025.90) / $1,025.90 = 33.6% ROTCE 16.7% → 1.72x TBV

Adjust Assumptions

14.5%
11.4%

Key Value Driver

ROTCE (14.5%) vs. cost of equity (11.4%)

Implied Market Multiple 2.56x

Plain-Language Summary

With ROTCE of 14.5% vs. 11.4% cost of equity, fair P/TBV is 1.43x on $400.60 tangible book, implying $1054.04 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (55 analysts) $1202.33
Analyst Range $995.00 – $1325.00
Divergence from AlphaVal 12%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly