The Goldman Sachs Group, Inc. logo GS - The Goldman Sachs Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 22
HOLD 30
SELL 3
STRONG
SELL
0
| PRICE TARGET: $1,156.75 DETAILS
HIGH: $1,325.00
LOW: $995.00
MEDIAN: $1,147.50
CONSENSUS: $1,156.75
UPSIDE: 31.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 16.4% below fair value
Current Price $881.26
Bear Case $737.83 16.3% downside ($737.83 - $881.26) / $881.26 = -16.3% ROTCE 10.9% → 0.94x TBV
Fair Value $1,054.04 19.6% upside ($1,054.04 - $881.26) / $881.26 = 19.6% ROTCE 14.5% → 1.43x TBV
Bull Case $1,370.25 55.5% upside ($1,370.25 - $881.26) / $881.26 = 55.5% ROTCE 16.7% → 1.73x TBV

Adjust Assumptions

14.5%
11.4%

Key Value Driver

ROTCE (14.5%) vs. cost of equity (11.4%)

Implied Market Multiple 2.17x

Plain-Language Summary

With ROTCE of 14.5% vs. 11.4% cost of equity, fair P/TBV is 1.43x on $405.88 tangible book, implying $1054.04 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (55 analysts) $1156.75
Analyst Range $995.00 – $1325.00
Divergence from AlphaVal 9%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly