Gulfport Energy Corp logo GPOR - Gulfport Energy Corp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $229.00 DETAILS
HIGH: $252.00
LOW: $190.00
MEDIAN: $245.00
CONSENSUS: $229.00
UPSIDE: 50.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Mild
Trading 2.9% above fair value
Current Price $152.10
Bear Case $51.72 66.0% downside ($51.72 - $152.10) / $152.10 = -66.0% FCF $193M × 8x
Fair Value $147.75 2.9% downside ($147.75 - $152.10) / $152.10 = -2.9% FCF $276M × 11x
Bull Case $275.79 81.3% upside ($275.79 - $152.10) / $152.10 = 81.3% FCF $358M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 12.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $229.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $147.75 per share.

Warnings

If oil drops to $60/barrel, the stock could fall -71%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $229.00 (from 8 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential