Gulfport Energy Corp logo GPOR - Gulfport Energy Corp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $202.80 DETAILS
HIGH: $237.00
LOW: $180.00
MEDIAN: $193.00
CONSENSUS: $202.80
UPSIDE: 24.81%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Mild
Trading 7.6% above fair value
Current Price $162.49
Bear Case $56.64 65.1% downside ($56.64 - $162.49) / $162.49 = -65.1% FCF $220M × 8x
Fair Value $151.07 7.0% downside ($151.07 - $162.49) / $162.49 = -7.0% FCF $314M × 11x
Bull Case $276.97 70.5% upside ($276.97 - $162.49) / $162.49 = 70.5% FCF $408M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 11.7x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $151.07 per share. Range: $56.64 (bear) to $276.97 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $202.80
Analyst Range $180.00 – $237.00
Divergence from AlphaVal 26%

Warnings

ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $202.80 (from 9 analysts). Our estimate is 26% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential