Gulfport Energy Corporation logo GPOR - Gulfport Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $238.33 DETAILS
HIGH: $251.00
LOW: $219.00
MEDIAN: $245.00
CONSENSUS: $238.33
UPSIDE: 33.73%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Moderate
Trading 19.1% above fair value
Current Price $178.22
Bear Case $52.37 70.6% downside ($52.37 - $178.22) / $178.22 = -70.6% FCF $193M × 8x
Fair Value $149.62 16.0% downside ($149.62 - $178.22) / $178.22 = -16.0% FCF $276M × 11x
Bull Case $279.28 56.7% upside ($279.28 - $178.22) / $178.22 = 56.7% FCF $358M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 14.3x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $238.33 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $149.62 per share.

Warnings

If oil drops to $60/barrel, the stock could fall -75%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $238.33 (from 8 analysts). Our estimate is 47% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential