Gulfport Energy Corp logo GPOR - Gulfport Energy Corp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $227.67 DETAILS
HIGH: $252.00
LOW: $186.00
MEDIAN: $245.00
CONSENSUS: $227.67
UPSIDE: 29.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Moderate
Trading 16.6% above fair value
Current Price $176.13
Bear Case $56.64 67.8% downside ($56.64 - $176.13) / $176.13 = -67.8% FCF $220M × 8x
Fair Value $151.07 14.2% downside ($151.07 - $176.13) / $176.13 = -14.2% FCF $314M × 11x
Bull Case $276.97 57.3% upside ($276.97 - $176.13) / $176.13 = 57.3% FCF $408M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 12.4x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $151.07 per share. Range: $56.64 (bear) to $276.97 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (8 analysts) $227.67
Analyst Range $186.00 – $252.00
Divergence from AlphaVal 34%

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $227.67 (from 8 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential