GOOGN - Alphabet Inc. Depository Shs Repr 1/20th Conv Pfd Registered Shs
Price:
--
--
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue | 119,796 | 109,896 | 113,828 | 102,346 | 96,428 | 90,234 |
| Cost of Revenue | 45,943 | 41,271 | 45,766 | 41,369 | 39,039 | 36,361 |
| Gross Profit | 73,853 | 68,625 | 68,062 | 60,977 | 57,389 | 53,873 |
| Operating Expenses | ||||||
| R&D Expenses | 18,219 | 17,032 | 18,572 | 15,151 | 13,808 | 13,556 |
| SG&A Expenses | 14,864 | 11,897 | 13,556 | 14,598 | 12,310 | 9,711 |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 33,083 | 28,929 | 32,128 | 29,749 | 26,118 | 23,267 |
| Operating Income | ||||||
| Operating Income | 40,770 | 39,696 | 36,102 | 31,228 | 31,271 | 30,606 |
| Interest Expense | 1,278 | 34 | 298 | 143 | 261 | 34 |
| Interest Income | 1,430 | 1,001 | 1,210 | 1,076 | 1,050 | 1,001 |
| Profitability | ||||||
| EBITDA | 147,135 | 83,928 | 45,455 | 49,741 | 39,192 | 46,310 |
| EBIT | 140,031 | 77,446 | 39,415 | 44,130 | 34,194 | 41,823 |
| Income Before Tax | 138,753 | 77,412 | 39,117 | 43,987 | 33,933 | 41,789 |
| Income Tax Expense | 26,560 | 14,834 | 4,662 | 9,008 | 5,737 | 7,249 |
| Net Income | 112,193 | 62,578 | 34,455 | 34,979 | 28,196 | 34,540 |
| Per Share Data | ||||||
| EPS (Basic) | 9.23 | 5.17 | 2.85 | 2.89 | 2.33 | 2.84 |
| EPS (Diluted) | 9.11 | 5.11 | 2.82 | 2.87 | 2.31 | 2.81 |
| Shares Outstanding | 12,151 | 12,099 | 12,073 | 12,086 | 12,122 | 12,183 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|---|
| Current Assets | ||||||
| Cash & Cash Equivalents | 55,911 | 38,063 | 30,708 | 23,090 | 21,036 | 23,264 |
| Short-Term Investments | 186,563 | 88,777 | 96,135 | 75,406 | 74,112 | 72,064 |
| Net Receivables | 69,175 | 62,999 | 62,886 | 57,148 | 55,048 | 51,000 |
| Inventory | 9,991 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 21,884 | 23,914 | 16,309 | 18,303 | 16,020 | 15,724 |
| Total Current Assets | 343,524 | 213,753 | 206,038 | 173,947 | 166,216 | 162,052 |
| Non-Current Assets | ||||||
| Property, Plant & Equipment | 338,906 | 296,529 | 261,818 | 238,311 | 217,486 | 198,784 |
| Goodwill | 57,828 | 57,774 | 33,380 | 33,269 | 32,335 | 32,173 |
| Intangible Assets | 9,105 | 9,444 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 131,461 | 106,946 | 68,687 | 63,800 | 52,574 | 51,029 |
| Other Non-Current Assets | 39,706 | 17,478 | 16,245 | 16,811 | 14,153 | 12,950 |
| Total Non-Current Assets | 578,454 | 490,166 | 389,243 | 362,522 | 335,837 | 313,322 |
| Total Assets | 921,983 | 703,919 | 595,281 | 536,469 | 502,053 | 475,374 |
| Current Liabilities | ||||||
| Account Payables | 20,258 | 16,852 | 12,200 | 10,546 | 8,347 | 8,497 |
| Short-Term Debt | 0 | 0 | 0 | 5,432 | 4,107 | 3,973 |
| Deferred Revenue | 7,154 | 7,162 | 6,578 | 5,542 | 4,969 | 4,908 |
| Other Current Liabilities | 15,086 | 13,947 | 17,546 | 63,535 | 56,933 | 55,132 |
| Total Current Liabilities | 126,111 | 111,188 | 102,745 | 99,550 | 87,310 | 91,654 |
| Non-Current Liabilities | ||||||
| Long-Term Debt | 98,165 | 77,501 | 46,547 | 33,713 | 23,607 | 22,564 |
| Deferred Tax Liabilities | 22,819 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 19,817 | 23,501 | 17,980 | 2,183 | 14,266 | 2,250 |
| Total Non-Current Liabilities | 155,392 | 113,985 | 77,271 | 50,052 | 51,827 | 38,453 |
| Total Liabilities | 281,503 | 225,173 | 180,016 | 149,602 | 139,137 | 130,107 |
| Stockholders' Equity | ||||||
| Common Stock | 149,394 | 96,902 | 93,126 | 91,695 | 89,283 | 86,725 |
| Retained Earnings | 493,371 | 384,024 | 324,055 | 297,226 | 275,760 | 262,628 |
| Accumulated Other Comprehensive Income | (2,285) | (2,180) | (1,916) | (2,054) | (2,127) | (4,086) |
| Total Stockholders' Equity | 640,480 | 478,746 | 415,265 | 386,867 | 362,916 | 345,267 |
| Total Liabilities & Equity | 921,983 | 703,919 | 595,281 | 536,469 | 502,053 | 475,374 |
| Debt Metrics | ||||||
| Total Debt | 112,756 | 90,484 | 59,291 | 53,301 | 41,668 | 40,176 |
| Net Debt | 56,845 | 52,421 | 28,583 | 30,211 | 20,632 | 16,912 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Net Income | 112,193 | 62,578 | 34,455 | 34,979 | 28,196 | 34,540 |
| Depreciation & Amortization | 7,104 | 6,482 | 6,040 | 5,611 | 4,998 | 4,487 |
| Stock-Based Compensation | 7,957 | 6,751 | 7,071 | 6,368 | 5,998 | 5,516 |
| Change in Working Capital | (11,700) | (1,402) | 21,654 | 3,783 | (10,110) | 2,238 |
| Other Non-Cash Items | (97,103) | (35,539) | (18,036) | (11,053) | (891) | (9,479) |
| Operating Cash Flow | 39,069 | 45,790 | 52,402 | 48,414 | 27,747 | 36,150 |
| Investing Activities | ||||||
| Capital Expenditure | (44,924) | (35,674) | (27,851) | (23,953) | (22,446) | (17,197) |
| Acquisitions | (76) | (33,621) | (167) | (1,072) | (13) | (340) |
| Purchases of Investments | (66,584) | (31,947) | (45,343) | (21,964) | (22,771) | (19,411) |
| Sales/Maturities of Investments | 29,514 | 38,849 | 22,110 | 20,694 | 21,199 | 20,604 |
| Other Investing Activities | (363) | (996) | (525) | (1,482) | (513) | 150 |
| Investing Cash Flow | (82,433) | (63,389) | (51,776) | (27,777) | (24,544) | (16,194) |
| Financing Activities | ||||||
| Net Debt Issuance | 21,071 | 29,902 | 20,229 | (1,073) | 12,970 | 11 |
| Stock Repurchased | 0 | 0 | (5,499) | (11,504) | (13,638) | (15,068) |
| Dividends Paid | (2,689) | (2,542) | (2,536) | (2,536) | (2,543) | (2,434) |
| Other Financing Activities | (6,701) | 3,200 | (5,166) | (3,270) | (2,621) | (2,710) |
| Financing Cash Flow | 61,243 | 25,077 | 7,028 | (18,383) | (5,832) | (20,201) |
| Cash Position | ||||||
| Net Change in Cash | 17,848 | 7,355 | 7,618 | 2,054 | (2,228) | (202) |
| Cash at Beginning | 38,063 | 30,708 | 23,090 | 21,036 | 23,264 | 23,466 |
| Cash at End | 55,911 | 38,063 | 30,708 | 23,090 | 21,036 | 23,264 |
| Free Cash Flow | (5,855) | 10,116 | 24,551 | 24,461 | 5,301 | 18,953 |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | 119,796 | 109,896 | 113,828 | 102,346 | 96,428 | 90,234 |
| Gross Profit | 73,853 | 68,625 | 68,062 | 60,977 | 57,389 | 53,873 |
| Operating Income | 40,770 | 39,696 | 36,102 | 31,228 | 31,271 | 30,606 |
| Net Income | 112,193 | 62,578 | 34,455 | 34,979 | 28,196 | 34,540 |
| EPS (Diluted) | 9.11 | 5.11 | 2.82 | 2.87 | 2.31 | 2.81 |
| Balance Sheet | ||||||
| Cash & Equivalents | 55,911 | 38,063 | 30,708 | 23,090 | 21,036 | 23,264 |
| Total Assets | 921,983 | 703,919 | 595,281 | 536,469 | 502,053 | 475,374 |
| Total Debt | 112,756 | 90,484 | 59,291 | 53,301 | 41,668 | 40,176 |
| Stockholders' Equity | 640,480 | 478,746 | 415,265 | 386,867 | 362,916 | 345,267 |
| Cash Flow | ||||||
| Operating Cash Flow | 39,069 | 45,790 | 52,402 | 48,414 | 27,747 | 36,150 |
| Capital Expenditure | (44,924) | (35,674) | (27,851) | (23,953) | (22,446) | (17,197) |
| Free Cash Flow | (5,855) | 10,116 | 24,551 | 24,461 | 5,301 | 18,953 |