GOOGL - Alphabet Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$431.57
DETAILS
HIGH:
$485.00
LOW:
$350.00
MEDIAN:
$425.00
CONSENSUS:
$431.57
UPSIDE:
21.58%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
19.4%
11.0%
3.0%
Key Value Driver
FCF growth rate (19% base case)
Terminal Value % of EV
46%
Implied Market Multiple
52.7x
Market is pricing in (growth)
21.9%
vs our 19.4% base
Plain-Language Summary
Using a two-stage FCF DCF with 19% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $295.51 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (83 analysts)
$431.57
Analyst Range
$350.00 – $485.00
Divergence from AlphaVal
32%
Warnings
Wall Street's average price target is $431.57 (from 83 analysts). Our estimate is 32% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions