GMS Inc. logo GMS - GMS Inc.

Inactive Ticker GMS is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $101.42 DETAILS
HIGH: $275.00
LOW: $61.00
MEDIAN: $82.50
CONSENSUS: $101.42
DOWNSIDE: 7.77%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Mild
Trading 1.9% below fair value
Current Price $109.96
Bear Case $87.22 20.7% downside ($87.22 - $109.96) / $109.96 = -20.7% $6.23 × 14x
Fair Value $112.14 2.0% upside ($112.14 - $109.96) / $109.96 = 2.0% $6.23 × 18x
Bull Case $137.06 24.6% upside ($137.06 - $109.96) / $109.96 = 24.6% $6.23 × 22x

Adjust Assumptions

18.0x
6.23$

Key Value Driver

Through-cycle normalized EPS ($6.23)

Implied Market Multiple 17.7x

Plain-Language Summary

Using 7-year normalized EPS of $6.23 at a 18x cycle multiple, the base-case value is $112.14 per share. P/TBV cross-check: 1970.5x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $101.42
Analyst Range $61.00 – $275.00
Divergence from AlphaVal 11%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 1970.5x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing