GME - GameStop Corp.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$18.25
DETAILS
HIGH:
$25.00
LOW:
$11.50
MEDIAN:
$18.25
CONSENSUS:
$18.25
DOWNSIDE:
24.75%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
24.0x
0.77$
Key Value Driver
Normalized P/E multiple (24x base case)
Implied Market Multiple
31.5x
Plain-Language Summary
Applying a 24x P/E to adjusted EPS of $0.77, the base-case value is $18.48 per share. DDM cross-check: $27.80.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$18.25
Analyst Range
$11.50 – $25.00
Divergence from AlphaVal
1%
Warnings
The company pays out 197% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $27.80 (above our primary estimate by 50%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples