Great Lakes Dredge & Dock Corporation logo GLDD - Great Lakes Dredge & Dock Corporation

Inactive Ticker GLDD is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 3
SELL 1
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 25.9% above fair value
Current Price $17.00
Bear Case $10.50 38.2% downside ($10.50 - $17.00) / $17.00 = -38.2% $0.75 × 14x
Fair Value $13.50 20.6% downside ($13.50 - $17.00) / $17.00 = -20.6% $0.75 × 18x
Bull Case $16.50 2.9% downside ($16.50 - $17.00) / $17.00 = -2.9% $0.75 × 22x

Adjust Assumptions

18.0x
0.75$

Key Value Driver

Through-cycle normalized EPS ($0.75)

Implied Market Multiple 22.7x

Plain-Language Summary

Using 7-year normalized EPS of $0.75 at a 18x cycle multiple, the base-case value is $13.50 per share. P/TBV cross-check: 2.6x.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Recent profits ($1.08/share) are 44% above the mid-cycle average ($0.75). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 2.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
This company has heavy ongoing investment costs. Valuation shortcuts that ignore those costs can make the stock look cheaper than it really is.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing