GHM - Graham Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$132.50
DETAILS
HIGH:
$135.00
LOW:
$130.00
MEDIAN:
$132.50
CONSENSUS:
$132.50
UPSIDE:
58.70%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
22.5x
1.12$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
74.5x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $1.12, the base-case value is $25.20 per share. DDM cross-check: $11.73.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (6 analysts)
$132.50
Analyst Range
$130.00 – $135.00
Divergence from AlphaVal
81%
Warnings
Dividend-based valuation: $11.73 (below our primary estimate by 53%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $132.50 (from 6 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples