GEHC - GE HealthCare Technologies Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$83.27
DETAILS
HIGH:
$105.00
LOW:
$65.00
MEDIAN:
$85.00
CONSENSUS:
$83.27
UPSIDE:
29.64%
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue | 5,131 | 4,674 | 5,143 | 5,006 | 4,777 | 5,319 | 4,863 | 4,839 | 4,650 | 5,206 | 4,822 | 4,817 | 4,707 | 4,938 | 4,576 | 4,484 | 4,343 | 4,589 | 4,305 | 4,346 | 4,346 |
| Cost of Revenue | 3,154 | 2,134 | 3,153 | 3,023 | 2,765 | 3,044 | 2,838 | 2,837 | 2,749 | 3,050 | 2,887 | 2,877 | 2,816 | 3,006 | 2,803 | 2,688 | 2,665 | 2,727 | 2,538 | 2,573 | 2,573 |
| Gross Profit | 1,977 | 2,538 | 1,990 | 1,985 | 2,012 | 2,275 | 2,026 | 2,002 | 1,902 | 2,156 | 1,935 | 1,940 | 1,891 | 1,932 | 1,773 | 1,796 | 1,678 | 1,862 | 1,767 | 1,773 | 1,773 |
| Operating Expenses | |||||||||||||||||||||
| R&D Expenses | 345 | 362 | 292 | 302 | 344 | 344 | 316 | 327 | 324 | 315 | 322 | 298 | 270 | 271 | 260 | 257 | 238 | 225 | 200 | 195.5 | 195.5 |
| SG&A Expenses | 1,117 | 1,036 | 1,045 | 1,029 | 1,040 | 1,130 | 1,034 | 1,067 | 1,038 | 1,152 | 996 | 1,072 | 1,062 | 884 | 908 | 908 | 931 | 910 | 914 | 869.5 | 869.5 |
| Other Expenses | 0 | 478 | 0 | (2) | (1) | 0 | (1) | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 1,462 | 1,876 | 1,337 | 1,329 | 1,383 | 1,474 | 1,349 | 1,394 | 1,361 | 1,467 | 1,318 | 1,370 | 1,332 | 1,155 | 1,168 | 1,165 | 1,169 | 1,135 | 1,114 | 1,065 | 1,065 |
| Operating Income | |||||||||||||||||||||
| Operating Income | 515 | 664 | 653 | 654 | 629 | 801 | 676 | 608 | 540 | 689 | 617 | 570 | 559 | 777 | 605 | 631 | 509 | 727 | 653 | 708 | 708 |
| Interest Expense | 96 | 103 | 123 | 113 | 111 | 111 | 130 | 131 | 138 | 131 | 138 | 137 | 136 | 60 | 2 | 22 | 6 | 6 | 0 | 0 | 0 |
| Interest Income | 0 | (18) | 12 | 6 | 0 | 0 | 5 | 0 | 0 | 7 | 6 | 0 | 13 | 0 | 4 | 0 | 0 | 6 | 10 | 2 | 2 |
| Profitability | |||||||||||||||||||||
| EBITDA | 530 | 865 | 902 | 874 | 939 | 1,085 | 931 | 858 | 798 | 899 | 927 | 848 | 839 | 938 | 767 | 818 | 698 | 915 | 808 | 866 | 866 |
| EBIT | 530 | 317 | 754 | 726 | 803 | 945 | 788 | 709 | 650 | 755 | 774 | 692 | 682 | 778 | 607 | 661 | 539 | 761 | 653 | 708 | 708 |
| Income Before Tax | 505 | 202 | 643 | 613 | 692 | 834 | 658 | 578 | 512 | 609 | 636 | 570 | 546 | 718 | 622 | 639 | 533 | 755 | 677 | 722 | 722 |
| Income Tax Expense | 94 | 54 | 179 | 113 | 104 | 96 | 168 | 143 | 124 | 193 | 250 | 137 | 163 | 151 | 129 | 153 | 131 | 179 | 160 | 130.5 | 130.5 |
| Net Income | 389 | 184 | 446 | 486 | 564 | 720 | 471 | 428 | 374 | 403 | 375 | 418 | 372 | 554 | 488 | 485 | 389 | 564 | 504 | 581 | 581 |
| Per Share Data | |||||||||||||||||||||
| EPS (Basic) | 0.85 | 0.41 | 0.98 | 1.06 | 1.23 | 1.58 | 1.03 | 0.94 | 0.82 | 0.89 | 0.82 | 0.92 | 0.42 | 1.22 | 1.07 | 1.07 | 0.86 | 1.27 | 1.11 | 1.28 | 1.28 |
| EPS (Diluted) | 0.85 | 0.38 | 0.98 | 1.06 | 1.23 | 1.57 | 1.02 | 0.93 | 0.81 | 0.88 | 0.82 | 0.91 | 0.41 | 1.22 | 1.07 | 1.07 | 0.86 | 1.27 | 1.11 | 1.28 | 1.28 |
| Shares Outstanding | 456 | 456.5 | 456 | 457 | 457 | 457 | 457 | 457 | 456 | 455 | 455 | 455 | 454 | 453.9 | 454 | 454 | 453.9 | 454.7 | 454.7 | 454.7 | 454.7 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||
| Cash & Cash Equivalents | 2,285 | 4,512 | 4,005 | 3,763 | 2,473 | 2,890 | 3,568 | 2,014 | 2,563 | 2,504 | 2,418 | 1,939 | 2,327 | 1,445 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 4,739 | 3,955 | 4,681 | 4,475 | 4,350 | 4,376 | 4,275 | 4,126 | 4,092 | 4,315 | 4,147 | 4,140 | 4,097 | 3,993 |
| Inventory | 2,353 | 2,234 | 2,304 | 2,283 | 2,158 | 1,939 | 2,124 | 2,023 | 1,989 | 1,960 | 2,128 | 2,264 | 2,256 | 2,155 |
| Other Current Assets | 605 | 0 | 668 | 394 | 395 | 311 | 310 | 276 | 345 | 231 | 387 | 495 | 534 | 226 |
| Total Current Assets | 9,982 | 10,701 | 11,893 | 10,915 | 9,376 | 9,516 | 10,277 | 8,439 | 8,989 | 9,010 | 9,080 | 8,838 | 9,214 | 7,819 |
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment | 3,095 | 3,092 | 3,010 | 2,962 | 2,851 | 2,550 | 2,539 | 2,458 | 2,445 | 2,500 | 2,355 | 2,357 | 2,327 | 2,314 |
| Goodwill | 15,060 | 13,489 | 13,441 | 13,417 | 13,373 | 13,136 | 13,138 | 13,116 | 12,927 | 12,936 | 12,914 | 12,929 | 12,924 | 12,813 |
| Intangible Assets | 1,908 | 1,130 | 1,162 | 1,220 | 1,238 | 1,078 | 1,132 | 1,195 | 1,174 | 1,253 | 1,332 | 1,423 | 1,494 | 1,520 |
| Long-Term Investments | 932 | 0 | 302 | 720 | 686 | 804 | 803 | 749 | 737 | 733 | 402 | 407 | 392 | 663 |
| Other Non-Current Assets | 1,765 | 0 | 1,849 | 1,749 | 1,600 | 1,531 | 1,657 | 1,530 | 1,523 | 1,548 | 2,022 | 2,008 | 1,950 | 860 |
| Total Non-Current Assets | 27,143 | 22,202 | 24,232 | 24,585 | 24,210 | 23,573 | 23,578 | 23,413 | 23,219 | 23,444 | 23,302 | 23,473 | 23,423 | 19,720 |
| Total Assets | 37,125 | 36,906 | 36,127 | 35,500 | 33,586 | 33,089 | 33,855 | 31,852 | 32,208 | 32,454 | 32,382 | 32,311 | 32,637 | 27,539 |
| Current Liabilities | ||||||||||||||
| Account Payables | 3,410 | 3,250 | 2,987 | 2,975 | 3,152 | 3,022 | 2,911 | 2,824 | 2,931 | 2,947 | 2,774 | 2,835 | 2,977 | 3,090 |
| Short-Term Debt | 139 | 508 | 2,005 | 2,132 | 2,121 | 1,617 | 1,121 | 1,120 | 1,117 | 1,116 | 7 | 5 | 5 | 119 |
| Deferred Revenue | 2,153 | 0 | 2,002 | 1,979 | 1,889 | 1,943 | 1,915 | 1,876 | 1,879 | 1,918 | 1,927 | 2,003 | 2,031 | 1,896 |
| Other Current Liabilities | 1,410 | 5,347 | 2,364 | 1,171 | 1,464 | 1,450 | 1,301 | 1,263 | 1,430 | 1,482 | 2,857 | 2,738 | 3,223 | 1,233 |
| Total Current Liabilities | 8,530 | 9,105 | 10,073 | 9,748 | 9,969 | 9,553 | 8,670 | 8,318 | 8,859 | 8,981 | 7,565 | 7,581 | 8,236 | 7,191 |
| Non-Current Liabilities | ||||||||||||||
| Long-Term Debt | 10,127 | 9,495 | 8,277 | 8,270 | 6,757 | 7,449 | 9,306 | 8,233 | 8,247 | 8,436 | 10,253 | 10,233 | 10,234 | 8,234 |
| Deferred Tax Liabilities | 256 | 193 | 171 | 173 | 159 | 56 | 59 | 55 | 68 | 68 | 62 | 81 | 64 | 370 |
| Other Non-Current Liabilities | 6,186 | 7,514 | 6,283 | 6,301 | 6,253 | 6,382 | 6,300 | 6,256 | 6,444 | 6,643 | 6,516 | 6,423 | 6,556 | 1,240 |
| Total Non-Current Liabilities | 17,698 | 17,202 | 15,834 | 15,799 | 14,199 | 14,883 | 16,675 | 15,538 | 15,750 | 16,163 | 17,514 | 17,407 | 17,504 | 10,756 |
| Total Liabilities | 26,228 | 26,307 | 25,907 | 25,547 | 24,168 | 24,436 | 25,345 | 23,856 | 24,609 | 25,144 | 25,079 | 24,988 | 25,740 | 17,947 |
| Stockholders' Equity | ||||||||||||||
| Common Stock | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 |
| Retained Earnings | 5,654 | 5,281 | 4,709 | 4,295 | 3,810 | 3,262 | 2,558 | 2,101 | 1,687 | 1,326 | 937 | 576 | 185 | 0 |
| Accumulated Other Comprehensive Income | (1,398) | (1,388) | (1,156) | (1,090) | (1,200) | (1,379) | (771) | (845) | (786) | (691) | (280) | 70 | 75 | 9,357 |
| Total Stockholders' Equity | 10,668 | 10,379 | 9,993 | 9,713 | 9,188 | 8,447 | 8,317 | 7,801 | 7,408 | 7,133 | 7,131 | 7,102 | 6,690 | 9,357 |
| Total Liabilities & Equity | 37,126 | 36,906 | 36,127 | 35,501 | 33,587 | 33,089 | 33,857 | 31,850 | 32,208 | 32,454 | 32,382 | 32,311 | 32,637 | 27,539 |
| Debt Metrics | ||||||||||||||
| Total Debt | 10,577 | 10,003 | 10,744 | 10,843 | 9,184 | 9,376 | 10,733 | 9,662 | 9,668 | 9,863 | 10,260 | 10,238 | 10,239 | 8,635 |
| Net Debt | 8,292 | 5,491 | 6,739 | 7,080 | 6,711 | 6,486 | 7,165 | 7,648 | 7,105 | 7,359 | 7,842 | 8,299 | 7,912 | 7,190 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||
| Net Income | 411 | 589 | 464 | 500 | 588 | 738 | 489 | 435 | 388 | 416 | 386 | 433 | 383 | 567 | 494 | 486 | 402 | 576 | 514 | 584.5 | 584.5 |
| Depreciation & Amortization | 153 | 0 | 148 | 148 | 136 | 140 | 143 | 149 | 148 | 144 | 153 | 156 | 157 | 157 | 160 | 157 | 159 | 154 | 155 | 158 | 158 |
| Stock-Based Compensation | 35 | 0 | 38 | 34 | 22 | 33 | 22 | 36 | 34 | 33 | 29 | 28 | 24 | 0 | 19 | 20 | 19 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (169) | 260 | (87) | (251) | (143) | 215 | 87 | (478) | 154 | 213 | 5 | (397) | 85 | 166 | (35) | (377) | (10) | (889) | (168) | (382.5) | (382.5) |
| Other Non-Cash Items | (140) | (17) | (149) | (449) | (457) | (309) | (171) | (404) | (429) | 51 | (173) | (424) | (344) | 1 | (144) | (458) | (233) | (31) | 77 | 160 | 160 |
| Operating Cash Flow | 290 | 1,051 | 593 | 94 | 250 | 913 | 738 | (119) | 419 | 1,050 | 650 | (67) | 468 | 1,042 | 622 | (19) | 468 | (11) | 578 | 520 | 520 |
| Investing Activities | |||||||||||||||||||||
| Capital Expenditure | (178) | (134) | (110) | (86) | (152) | (102) | (90) | (64) | (145) | (94) | (80) | (70) | (143) | (77) | (74) | (59) | (100) | (73) | (60) | (55) | (55) |
| Acquisitions | 0 | (99) | 0 | (10) | (269) | (54) | 0 | (259) | 0 | 0 | 0 | (20) | (127) | 0 | 0 | 0 | 0 | (1,455) | 0 | (13) | (13) |
| Purchases of Investments | (13) | (36) | (54) | (8) | (20) | (7) | (3) | (11) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | (2,309) | 0 | 16 | (119) | 34 | (77) | (44) | (15) | (43) | 6 | (40) | 6 | 4 | (18) | (44) | (26) | 0 | (5) | (24) | (4.5) | (4.5) |
| Investing Cash Flow | (2,500) | (269) | (148) | (223) | (407) | (240) | (137) | (349) | (188) | (88) | (120) | (84) | (266) | (95) | (118) | (85) | (100) | (1,532) | (84) | (72.5) | (72.5) |
| Financing Activities | |||||||||||||||||||||
| Net Debt Issuance | 148 | (262) | (4) | 1,489 | (256) | (1,255) | 987 | (4) | (151) | (863) | 20 | (3) | 1,985 | 8,197 | 8 | (2) | 1 | (2) | (2) | 0 | 0 |
| Stock Repurchased | (100) | 0 | (100) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | (16) | (16) | (16) | (16) | (16) | (14) | (13) | (14) | (14) | (13) | (14) | (14) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | (21) | (27) | (45) | (112) | (14) | (8) | (60) | (39) | 12 | (24) | (30) | (210) | (1,312) | (8,234) | (513) | 142 | (421) | 1,404 | (583) | (539.5) | (539.5) |
| Financing Cash Flow | 21 | (293) | (165) | 1,361 | (286) | (1,277) | 914 | (57) | (153) | (900) | (24) | (227) | 673 | (37) | (505) | 140 | (420) | 1,401 | (585) | (539.5) | (539.5) |
| Cash Position | |||||||||||||||||||||
| Net Change in Cash | (2,227) | 485 | 264 | 1,290 | (417) | (679) | 1,554 | (547) | 59 | 86 | 475 | (389) | 883 | 947 | (26) | 24 | (55) | (153) | (103) | (97.5) | (97.5) |
| Cash at Beginning | 4,515 | 4,027 | 3,766 | 2,476 | 2,893 | 3,572 | 2,018 | 2,565 | 2,506 | 2,420 | 1,945 | 2,334 | 1,451 | 504 | 530 | 506 | 561 | 714 | 817 | 914.5 | 0 |
| Cash at End | 2,288 | 4,512 | 4,030 | 3,766 | 2,476 | 2,893 | 3,572 | 2,018 | 2,565 | 2,506 | 2,420 | 1,945 | 2,334 | 1,451 | 504 | 530 | 506 | 561 | 714 | 817 | (97.5) |
| Free Cash Flow | 112 | 917 | 483 | 8 | 98 | 811 | 648 | (183) | 274 | 956 | 570 | (137) | 325 | 965 | 548 | (78) | 368 | (84) | 518 | 465 | 465 |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||
| Revenue | 5,131 | 4,674 | 5,143 | 5,006 | 4,777 | 5,319 | 4,863 | 4,839 | 4,650 | 5,206 | 4,822 | 4,817 | 4,707 | 4,938 | 4,576 | 4,484 | 4,343 | 4,589 | 4,305 | 4,346 | 4,346 |
| Gross Profit | 1,977 | 2,538 | 1,990 | 1,985 | 2,012 | 2,275 | 2,026 | 2,002 | 1,902 | 2,156 | 1,935 | 1,940 | 1,891 | 1,932 | 1,773 | 1,796 | 1,678 | 1,862 | 1,767 | 1,773 | 1,773 |
| Operating Income | 515 | 664 | 653 | 654 | 629 | 801 | 676 | 608 | 540 | 689 | 617 | 570 | 559 | 777 | 605 | 631 | 509 | 727 | 653 | 708 | 708 |
| Net Income | 389 | 184 | 446 | 486 | 564 | 720 | 471 | 428 | 374 | 403 | 375 | 418 | 372 | 554 | 488 | 485 | 389 | 564 | 504 | 581 | 581 |
| EPS (Diluted) | 0.85 | 0.38 | 0.98 | 1.06 | 1.23 | 1.57 | 1.02 | 0.93 | 0.81 | 0.88 | 0.82 | 0.91 | 0.41 | 1.22 | 1.07 | 1.07 | 0.86 | 1.27 | 1.11 | 1.28 | 1.28 |
| Balance Sheet | |||||||||||||||||||||
| Cash & Equivalents | 2,285 | 4,512 | 4,005 | 3,763 | 2,473 | 2,890 | 3,568 | 2,014 | 2,563 | 2,504 | 2,418 | 1,939 | 2,327 | 1,445 | |||||||
| Total Assets | 37,125 | 36,906 | 36,127 | 35,500 | 33,586 | 33,089 | 33,855 | 31,852 | 32,208 | 32,454 | 32,382 | 32,311 | 32,637 | 27,539 | |||||||
| Total Debt | 10,577 | 10,003 | 10,744 | 10,843 | 9,184 | 9,376 | 10,733 | 9,662 | 9,668 | 9,863 | 10,260 | 10,238 | 10,239 | 8,635 | |||||||
| Stockholders' Equity | 10,668 | 10,379 | 9,993 | 9,713 | 9,188 | 8,447 | 8,317 | 7,801 | 7,408 | 7,133 | 7,131 | 7,102 | 6,690 | 9,357 | |||||||
| Cash Flow | |||||||||||||||||||||
| Operating Cash Flow | 290 | 1,051 | 593 | 94 | 250 | 913 | 738 | (119) | 419 | 1,050 | 650 | (67) | 468 | 1,042 | 622 | (19) | 468 | (11) | 578 | 520 | 520 |
| Capital Expenditure | (178) | (134) | (110) | (86) | (152) | (102) | (90) | (64) | (145) | (94) | (80) | (70) | (143) | (77) | (74) | (59) | (100) | (73) | (60) | (55) | (55) |
| Free Cash Flow | 112 | 917 | 483 | 8 | 98 | 811 | 648 | (183) | 274 | 956 | 570 | (137) | 325 | 965 | 548 | (78) | 368 | (84) | 518 | 465 | 465 |