GE Aerospace logo GE - GE Aerospace

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $418.44 DETAILS
HIGH: $455.00
LOW: $375.00
MEDIAN: $421.00
CONSENSUS: $418.44
UPSIDE: 22.14%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 117.3% above fair value
Current Price $342.58
Bear Case $109.81 67.9% downside ($109.81 - $342.58) / $342.58 = -67.9% 7% stage 1 growth, 12% discount
Fair Value $157.65 54.0% downside ($157.65 - $342.58) / $342.58 = -54.0% 12% stage 1 growth, 12% discount
Bull Case $206.61 39.7% downside ($206.61 - $342.58) / $342.58 = -39.7% 15% stage 1 growth, 12% discount

Adjust Assumptions

11.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (12% base case)

Terminal Value % of EV 36%
Implied Market Multiple 45.5x
Market is pricing in (growth) 22.0% vs our 11.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 12% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $157.65 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (35 analysts) $418.44
Analyst Range $375.00 – $455.00
Divergence from AlphaVal 62%

Warnings

Wall Street's average price target is $418.44 (from 35 analysts). Our estimate is 62% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions