GCMG - GCM Grosvenor Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$17.00
DETAILS
HIGH:
$18.00
LOW:
$16.00
MEDIAN:
$17.00
CONSENSUS:
$17.00
UPSIDE:
23.91%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
90% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
168.1%
8.9%
Key Value Driver
ROTCE (168.1%) vs. cost of equity (8.9%)
Implied Market Multiple
94.99x
Plain-Language Summary
With ROTCE of 168.1% vs. 8.9% cost of equity, fair P/TBV is 4.00x on $0.14 tangible book, implying $7.30 per share. DDM cross-check: $9.65.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$17.00
Analyst Range
$16.00 – $18.00
Divergence from AlphaVal
57%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $9.65 (32% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $17.00 (from 8 analysts). Our estimate is 57% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly