GATX Corporation logo GATX - GATX Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 6
SELL 1
STRONG
SELL
0
| PRICE TARGET: $220.00 DETAILS
HIGH: $222.00
LOW: $218.00
MEDIAN: $220.00
CONSENSUS: $220.00
UPSIDE: 24.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 15.4% above fair value
Current Price $177.09
Bear Case $122.75 30.7% downside ($122.75 - $177.09) / $177.09 = -30.7% $9.12 × 12x P/E
Fair Value $153.44 13.4% downside ($153.44 - $177.09) / $177.09 = -13.4% $9.12 × 15x P/E
Bull Case $184.13 4.0% upside ($184.13 - $177.09) / $177.09 = 4.0% $9.12 × 18x P/E

Adjust Assumptions

15.0x
9.12$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 19.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $220.00 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $153.44 per share.

Warnings

Dividend-based valuation: $75.43 (below our primary estimate by 45%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $220.00 (from 14 analysts). Our estimate is 38% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples