GATX Corporation logo GATX - GATX Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 6
SELL 1
STRONG
SELL
0
| PRICE TARGET: $220.00 DETAILS
HIGH: $222.00
LOW: $218.00
MEDIAN: $220.00
CONSENSUS: $220.00
UPSIDE: 24.24%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 29.4% above fair value
Current Price $177.08
Bear Case $109.44 38.2% downside ($109.44 - $177.08) / $177.08 = -38.2% $9.12 × 12x P/E
Fair Value $136.80 22.7% downside ($136.80 - $177.08) / $177.08 = -22.7% $9.12 × 15x P/E
Bull Case $164.16 7.3% downside ($164.16 - $177.08) / $177.08 = -7.3% $9.12 × 18x P/E

Adjust Assumptions

15.0x
9.12$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 19.4x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $9.12, the base-case value is $136.80 per share. DDM cross-check: $81.80.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $220.00
Analyst Range $218.00 – $222.00
Divergence from AlphaVal 38%

Warnings

Dividend-based valuation: $81.80 (below our primary estimate by 40%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $220.00 (from 14 analysts). Our estimate is 38% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples