GAP - The Gap, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$25.75
DETAILS
HIGH:
$42.00
LOW:
$20.00
MEDIAN:
$23.00
CONSENSUS:
$25.75
UPSIDE:
9.67%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
2.14$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
11.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $2.14, the base-case value is $32.10 per share. DDM cross-check: $17.46.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (48 analysts)
$25.75
Analyst Range
$20.00 – $42.00
Divergence from AlphaVal
25%
Warnings
Dividend-based valuation: $17.46 (below our primary estimate by 46%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples